Key numbers 2013-12-31

  12 months 12 months 12 months 12 months 12 months
  Jan - Dec Jan - Dec Jan - Dec Jan - Dec Jan - Dec
  2013 2012 2011 2010 2009
Sales growth, % -5.4 1.0 -0.2 3.8 -11.2
Number of employees 2 123 2 258 2 470 2 196 2 203
           
Gross margin, % 46.2 43.6 47.7 47.1 46.5
Operating margin before depreciation, % 8.5 3.8 8.9 9.1 5.9
Operating margin, % 7.2 1.7 7.7 7.7 4.2
Profit margin, % 5.8 0.3 6.5 7.1 3.1
Net margin, % 4.6 0.2 4.6 5.3 2.1
           
Return on equity, % 9.3 0.4 9.9 12.1 4.9
Return on capital employed, % 8.2 2.0 8.9 9.4 4.3
           
Equity ratio, % 49.8 44.1 43.5 44.8 41.0
Net debt-equity ratio, % 60.1 77.5 85.9 72.8 96.3
Net debt-working capital ratio, % 67.6 77.3 78.6 75.3 87.7
Net debt, SEK million 1 264.0 1 516.7 1 797.4 1 406.6 1 740.8
Interest coverage ratio, times 4.7 1.2 5.8 10.4 3.4
Capital turnover, times 0.9 0.9 0.9 1.0 0.8
Stock turnover, times 1.4 1.3 1.2 1.4 1.1
           
Cash flow before investments, SEK million 358.5 341.1 66.8 343.6 806.3
Net investments, SEK million -46.8 -50.4 -338.2 -57.6 -23.0
Cash flow after investments, SEK million 311.7 290.7 -271.4 286.0 783.3
           
Shareholders’ equity per share, SEK 31.69 29.51 31.54 29.14 27.24
Shareholders' equity per share after dilution, SEK 31.69 29.51 31.08 28.70 26.83
Share price as at 31 December, SEK 32.90 25.00 23.00 40.40 27.50
Dividend/share, SEK 1.00 1.00 1.00 1.00 0.25
P/E-ratio 11.67 229.36 7.76 12.03 20.54
P/S-ratio 0.54 0.39 0.36 0.63 0.45
Share price/shareholders’ equity 1.04 0.85 0.73 1.39 1.01